Support_EX19_7a_365.xlsx

Sheet1

Revenues20172018201920202021
Q1$ 68,000$ 80,400$ 81,750$ 91,050$ 94,000
Q277,80081,75090,50097,60095,500
Q383,57590,67593,750100,50099,350
Q485,85090,75091,775100,500102,500
Total$ 315,225$ 343,575$ 357,775$ 389,650$ 391,350